Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 19.96M | £ 12.11M | £ 9.93M | £ 10.96M | £ 10.36M |
Gross Profit | £ 19.40M | £ 11.71M | £ 9.73M | £ 10.73M | £ 10.34M |
Operating Income | £ 5.43M | £ 571.00K | £ 390.00K | £ 1.59M | £ 1.15M |
EBITDA | £ 6.11M | £ 1.06M | £ 713.00K | £ 1.91M | £ 1.49M |
Net Income | £ 6.02M | £ 1.31M | £ 723.00K | £ 1.53M | £ 1.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 17.23M | £ 8.33M | £ 7.79M | £ 8.03M | £ 4.76M |
Total Assets | £ 25.69M | £ 17.44M | £ 12.93M | £ 13.01M | £ 10.96M |
Total Debt | £ 804.00K | £ 465.00K | £ 756.00K | £ 1.11M | £ 6.36M |
Net Debt | £ -16.42M | £ -7.87M | £ -7.03M | £ -6.92M | £ 1.60M |
Total Liabilities | £ 12.52M | £ 10.41M | £ 7.42M | £ 8.26M | £ 12.34M |
Stockholders' Equity | £ 13.18M | £ 7.03M | £ 5.51M | £ 4.75M | £ -1.38M |
Cash Flow | |||||
Free Cash Flow | £ 9.27M | £ 2.79M | £ 77.00K | £ 4.14M | £ 1.25M |
Operating Cash Flow | £ 9.63M | £ 2.86M | £ 110.00K | £ 4.24M | £ 1.30M |
Investing Cash Flow | £ -358.00K | £ -2.08M | £ -33.00K | £ -95.00K | £ 376.00K |
Financing Cash Flow | £ -333.00K | £ -294.00K | £ -372.00K | £ -791.00K | £ -198.00K |