Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 2.86M | £ 2.96M | £ 2.00M | £ 2.87M | £ 3.48M |
Gross Profit | £ 1.51M | £ 1.44M | £ 1.08M | £ 1.51M | £ 1.72M |
Operating Income | £ 201.54K | £ 95.49K | £ -323.85K | £ 170.11K | £ 92.72K |
EBITDA | £ 322.35K | £ 209.35K | £ -268.24K | £ 259.43K | £ 172.53K |
Net Income | £ 207.01K | £ 123.94K | £ -271.52K | £ 239.90K | £ 137.96K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 911.47K | £ 958.47K | £ 689.54K | £ 1.19M | £ 1.41M |
Total Assets | £ 2.69M | £ 2.42M | £ 2.42M | £ 2.68M | £ 2.24M |
Total Debt | £ 155.66K | £ 164.31K | £ 201.75K | £ 232.95K | £ 88.52K |
Net Debt | £ -755.81K | £ -794.16K | £ -487.79K | £ -953.47K | £ -1.32M |
Total Liabilities | £ 973.30K | £ 910.62K | £ 1.03M | £ 1.03M | £ 829.90K |
Stockholders' Equity | £ 1.72M | £ 1.51M | £ 1.39M | £ 1.65M | £ 1.41M |
Cash Flow | |||||
Free Cash Flow | £ -13.85K | £ 305.28K | £ -469.25K | - | £ 759.42K |
Operating Cash Flow | £ 61.39K | £ 429.57K | £ -290.05K | - | £ 769.01K |
Investing Cash Flow | £ -64.51K | £ -117.65K | £ -179.21K | £ -129.47K | £ -9.59K |
Financing Cash Flow | £ -43.88K | £ -43.00K | £ -27.63K | £ -95.96K | £ 9.59K |