Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 0.00 | £ 26.82K | £ 509.17K | £ 107.30K |
Gross Profit | £ 0.00 | £ 0.00 | £ 26.24K | £ 509.10K | £ 107.04K |
Operating Income | £ -1.09M | £ 4.77M | £ -762.11K | £ -3.10M | £ -2.49M |
EBITDA | £ 418.95K | £ 4.77M | £ -892.36K | £ -3.10M | £ -2.48M |
Net Income | £ 418.95K | £ 4.77M | £ -762.11K | £ -7.70M | £ -2.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 129.31K | £ 50.24K | £ 5.00 | £ 50.93K | £ 180.40K |
Total Assets | £ 139.34K | £ 50.24K | £ 6.00 | £ 154.06K | £ 360.72K |
Total Debt | £ 2.65M | £ 1.94M | £ 2.42M | £ 2.42M | £ 1.74M |
Net Debt | £ 2.52M | £ 1.89M | £ 2.41M | £ 2.36M | £ 1.56M |
Total Liabilities | £ 2.86M | £ 3.69M | £ 8.94M | £ 8.33M | £ 3.47M |
Stockholders' Equity | £ -2.72M | £ -3.64M | £ -8.94M | £ -8.18M | £ -3.11M |
Cash Flow | |||||
Free Cash Flow | £ -802.71K | £ -919.76K | £ -50.92K | £ 1.15M | £ -1.64M |
Operating Cash Flow | £ -802.71K | £ -919.76K | £ -50.92K | £ 1.15M | £ -1.60M |
Investing Cash Flow | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ -39.60K |
Financing Cash Flow | £ 881.78K | £ 970.00K | £ 0.00 | £ -1.28M | £ 1.81M |