Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 214.75M | £ 153.23M | £ 72.01M | £ 52.30M | £ 45.22M |
Gross Profit | £ 209.36M | £ 153.23M | £ 72.01M | £ 52.30M | £ 45.22M |
Operating Income | £ 24.88M | £ -4.50M | £ -1.44M | £ -746.00K | £ 1.00M |
EBITDA | £ 23.85M | £ -3.99M | £ 868.00K | £ 1.08M | £ 3.29M |
Net Income | £ 16.37M | £ -3.32M | £ -434.00K | £ 301.00K | £ 4.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 66.81M | £ 10.25M | £ 16.18M | £ 4.96M | £ 3.03M |
Total Assets | £ 756.60M | £ 490.49M | £ 341.63M | £ 192.62M | £ 149.16M |
Total Debt | £ 59.05M | £ 15.00M | £ 0.00 | £ 4.00M | £ 2.00M |
Net Debt | £ -7.76M | £ -10.30M | £ -24.62M | £ -4.50M | £ -4.04M |
Total Liabilities | £ 510.20M | £ 373.31M | £ 233.88M | £ 142.07M | £ 121.01M |
Stockholders' Equity | £ 140.10M | £ 117.18M | £ 107.75M | £ 50.55M | £ 28.15M |
Cash Flow | |||||
Free Cash Flow | £ 2.70M | £ -25.66M | £ -20.01M | £ -12.13M | £ 579.00K |
Operating Cash Flow | £ 3.20M | £ -24.96M | £ -17.02M | £ -11.94M | £ 601.00K |
Investing Cash Flow | £ 1.06M | £ -107.00K | £ -14.43M | £ 1.23M | £ -583.00K |
Financing Cash Flow | £ 37.25M | £ 25.75M | £ 47.58M | £ 13.17M | £ -6.18M |