Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | - | £ -277.00 | £ -23.00 |
Operating Income | £ -1.60M | £ -1.50M | £ -1.03M |
EBITDA | £ -1.50M | £ -1.49M | £ -1.04M |
Net Income | £ -1.41M | £ -1.49M | £ -1.04M |
Balance Sheet | |||
Cash & Short-Term Investments | £ 1.29M | £ 2.99M | £ 2.70M |
Total Assets | £ 2.68M | £ 4.03M | £ 5.08M |
Total Debt | £ 598.68K | £ 570.17K | £ 0.00 |
Net Debt | £ -688.51K | £ -2.42M | £ -2.70M |
Total Liabilities | £ 826.33K | £ 678.72K | £ 505.07K |
Stockholders' Equity | £ 1.86M | £ 3.35M | £ 4.57M |
Cash Flow | |||
Free Cash Flow | £ -1.35M | £ 151.58K | £ -981.29K |
Operating Cash Flow | £ -1.26M | £ 281.63K | £ -594.74K |
Investing Cash Flow | £ -491.76K | £ -555.46K | £ -386.56K |
Financing Cash Flow | £ 46.69K | £ 570.17K | £ 3.68M |