Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 56.24M | £ 55.10M | £ 53.74M | £ 48.55M | £ 37.84M |
Gross Profit | £ 25.00M | £ 26.94M | £ 25.72M | £ 21.75M | £ 16.70M |
Operating Income | £ -7.12M | £ -644.00K | £ 946.00K | £ 890.00K | £ -2.71M |
EBITDA | £ -2.07M | £ -1.23M | £ 3.88M | £ 3.32M | £ 451.00K |
Net Income | £ -12.06M | £ -5.92M | £ 1.48M | £ 1.36M | £ -4.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.12M | £ 1.34M | £ 4.14M | £ 4.68M | £ 5.92M |
Total Assets | £ 55.12M | £ 54.22M | £ 53.79M | £ 48.86M | £ 44.68M |
Total Debt | £ 18.14M | £ 9.32M | £ 3.07M | £ 2.81M | £ 2.64M |
Net Debt | £ 17.02M | £ 7.99M | £ -1.07M | £ -1.88M | £ -3.28M |
Total Liabilities | £ 30.80M | £ 18.18M | £ 10.68M | £ 10.60M | £ 7.68M |
Stockholders' Equity | £ 24.34M | £ 36.04M | £ 43.10M | £ 38.26M | £ 37.01M |
Cash Flow | |||||
Free Cash Flow | £ -6.85M | £ -8.95M | £ 804.00K | £ -753.00K | £ -6.57M |
Operating Cash Flow | £ -33.00K | £ -3.86M | £ 4.50M | £ 4.22M | £ -3.86M |
Investing Cash Flow | £ -8.26M | £ -5.08M | £ -4.70M | £ -4.97M | £ -2.71M |
Financing Cash Flow | £ 8.08M | £ 6.11M | £ -361.00K | £ -462.00K | £ 11.77M |