Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 5.50M | £ 5.01M | £ 3.60M | £ 4.76M | £ 5.05M |
Gross Profit | £ 2.61M | £ 1.88M | £ 1.31M | £ 2.32M | £ 2.42M |
Operating Income | £ -1.03M | £ -2.15M | £ -2.83M | £ -1.26M | £ -1.20M |
EBITDA | £ -271.00K | £ -937.00K | £ -1.69M | £ -579.00K | £ -713.00K |
Net Income | £ -1.12M | £ -2.19M | £ -2.80M | £ -1.29M | £ -1.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 740.00K | £ 1.14M | £ 1.99M | £ 3.11M | £ 5.09M |
Total Assets | £ 8.40M | £ 9.73M | £ 10.76M | £ 12.75M | £ 9.62M |
Total Debt | £ 3.05M | £ 1.94M | £ 2.11M | £ 2.24M | £ 214.00K |
Net Debt | £ 2.31M | £ 1.25M | £ 569.00K | £ -476.00K | £ -4.59M |
Total Liabilities | £ 4.11M | £ 4.21M | £ 3.84M | £ 3.91M | £ 1.93M |
Stockholders' Equity | £ 4.29M | £ 5.53M | £ 6.91M | £ 8.84M | £ 7.70M |
Cash Flow | |||||
Free Cash Flow | £ 56.00K | £ -1.31M | £ -2.25M | £ -4.59M | £ -2.22M |
Operating Cash Flow | £ 166.00K | £ -1.01M | £ -1.94M | £ -504.00K | £ -1.11M |
Investing Cash Flow | £ -110.00K | £ -292.00K | £ -299.00K | £ -4.09M | £ -1.11M |
Financing Cash Flow | £ -98.00K | £ 322.00K | £ 943.00K | £ 2.48M | £ 3.69M |