Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 4.82M | £ 4.30M | £ 2.90M | £ 2.90M | £ 2.95M |
Gross Profit | £ 2.81M | £ 2.39M | £ 437.00K | £ 707.00K | £ 422.00K |
Operating Income | £ -5.96M | £ -6.17M | £ -5.93M | £ -4.50M | £ -5.32M |
EBITDA | £ -4.44M | £ -4.61M | £ -4.18M | £ -2.65M | £ -2.98M |
Net Income | £ -6.11M | £ -6.17M | £ -4.81M | £ -3.41M | £ -4.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.72M | £ 1.38M | £ 1.19M | £ 1.64M | £ 823.00K |
Total Assets | £ 11.31M | £ 12.89M | £ 14.46M | £ 13.78M | £ 13.14M |
Total Debt | £ 1.41M | £ 3.81M | £ 4.27M | £ 4.46M | £ 2.90M |
Net Debt | £ -311.00K | £ 2.43M | £ 3.09M | £ 2.82M | £ 2.07M |
Total Liabilities | £ 5.63M | £ 5.92M | £ 7.42M | £ 7.02M | £ 5.69M |
Stockholders' Equity | £ 5.67M | £ 6.97M | £ 7.05M | £ 6.76M | £ 7.45M |
Cash Flow | |||||
Free Cash Flow | £ -3.48M | £ -4.29M | £ -4.20M | £ -1.77M | £ -2.87M |
Operating Cash Flow | £ -2.96M | £ -3.66M | £ -2.86M | £ -1.29M | £ -2.57M |
Investing Cash Flow | £ -519.00K | £ -624.00K | £ -1.34M | £ -480.00K | £ -295.00K |
Financing Cash Flow | £ 3.79M | £ 4.50M | £ 3.73M | £ 2.63M | £ -1.05M |