Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ -1.86M | £ -4.21M | £ 946.00K | £ -2.34M | £ -688.00K |
Gross Profit | £ -1.86M | £ -4.21M | £ 946.00K | £ -2.34M | £ -688.00K |
Operating Income | £ 0.00 | £ -4.62M | £ 547.00K | £ -2.69M | £ -1.11M |
EBITDA | £ 0.00 | £ -4.62M | £ 547.00K | £ -2.69M | £ -1.11M |
Net Income | £ -2.42M | £ -4.62M | £ 547.00K | £ -2.69M | £ -1.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.00K | £ 46.00K | £ 3.00K | £ 31.00K | £ 57.00K |
Total Assets | £ 14.52M | £ 18.05M | £ 28.28M | £ 27.46M | £ 30.71M |
Total Debt | £ 0.00 | £ 3.69M | £ 4.10M | £ 4.04M | £ 3.38M |
Net Debt | £ -1.00K | £ -46.00K | £ 4.09M | £ 4.01M | £ 3.32M |
Total Liabilities | £ 4.61M | £ 3.81M | £ 4.71M | £ 4.04M | £ 3.38M |
Stockholders' Equity | £ 9.90M | £ 14.24M | £ 23.58M | £ 23.03M | £ 27.27M |
Cash Flow | |||||
Free Cash Flow | £ 109.00K | £ -853.00K | £ -537.00K | £ -480.00K | £ -457.00K |
Operating Cash Flow | £ 109.00K | £ -853.00K | £ -537.00K | £ -480.00K | £ -457.00K |
Investing Cash Flow | £ 1.76M | £ 4.33M | £ 511.00K | £ 643.00K | £ -1.48M |
Financing Cash Flow | £ -1.91M | £ -4.46M | £ -2.00K | £ -189.00K | £ 948.00K |