Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Operating Income | £ -1.10M | £ -968.84K | £ -753.32K | £ -1.47M | £ -630.38K |
EBITDA | £ -966.11K | £ -790.22K | £ 1.01M | £ 96.96K | £ -630.38K |
Net Income | £ -1.05M | £ -1.47M | £ 1.54M | £ 87.87K | £ -642.19K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 52.16K | £ 1.48M | £ 4.65M | £ 1.39M | £ 356.49K |
Total Assets | £ 13.87M | £ 12.65M | £ 14.37M | £ 10.16M | £ 6.18M |
Total Debt | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Debt | £ -42.86K | £ -1.44M | £ -4.65M | £ -1.39M | £ -356.49K |
Total Liabilities | £ 2.44M | £ 177.42K | £ 380.49K | £ 752.74K | £ 309.75K |
Stockholders' Equity | £ 10.95M | £ 12.36M | £ 13.87M | £ 9.41M | £ 5.87M |
Cash Flow | |||||
Free Cash Flow | £ -1.45M | £ -2.73M | £ -2.46M | £ -1.64M | £ -621.52K |
Operating Cash Flow | £ -1.05M | £ -1.50M | £ -901.22K | £ -1.19M | £ -331.29K |
Investing Cash Flow | £ -342.93K | £ -1.72M | £ 2.10M | £ -537.96K | £ -303.30K |
Financing Cash Flow | £ 0.00 | £ -1.00 | £ 2.06M | £ 2.76M | £ 990.00K |