Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 2.32B | £ 2.30B | £ 2.11B | £ 2.51B | £ 2.67B |
Gross Profit | £ 374.45M | £ 868.65M | £ 830.91M | £ 855.72M | £ 915.53M |
Operating Income | £ 183.09M | £ 264.27M | £ 269.16M | £ 159.68M | £ 197.78M |
EBITDA | £ 333.39M | £ 386.80M | £ 371.06M | £ 246.80M | £ 314.24M |
Net Income | £ 148.72M | £ 208.62M | £ 206.84M | £ 107.54M | £ 119.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 583.94M | £ 711.72M | £ 844.66M | £ 456.03M | £ 348.79M |
Total Assets | £ 2.81B | £ 2.99B | £ 2.95B | £ 2.98B | £ 2.88B |
Total Debt | £ 633.20M | £ 702.80M | £ 705.63M | £ 810.96M | £ 882.63M |
Net Debt | £ 249.26M | £ -8.92M | £ -139.04M | £ 354.94M | £ 533.84M |
Total Liabilities | £ 1.15B | £ 1.24B | £ 1.23B | £ 1.52B | £ 1.52B |
Stockholders' Equity | £ 1.66B | £ 1.75B | £ 1.72B | £ 1.47B | £ 1.36B |
Cash Flow | |||||
Free Cash Flow | £ 220.04M | £ 159.50M | £ 194.59M | £ 279.26M | £ 181.04M |
Operating Cash Flow | £ 272.82M | £ 217.34M | £ 239.03M | £ 316.33M | £ 233.47M |
Investing Cash Flow | £ -255.44M | £ -70.58M | £ 353.22M | £ -76.69M | £ -60.09M |
Financing Cash Flow | £ -342.29M | £ -289.54M | £ -193.10M | £ -141.20M | £ -45.94M |