Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 651.79M | $ 1.25B | $ 2.52B | $ 1.70B | $ 1.51B |
Gross Profit | $ 289.30M | $ 666.04M | $ 1.79B | $ 1.09B | $ 924.98M |
Operating Income | $ 71.13M | $ 405.12M | $ 1.08B | $ 748.67M | $ 497.14M |
EBITDA | $ -8.01M | $ 438.55M | $ 1.19B | $ 861.46M | $ 623.29M |
Net Income | $ -84.78M | $ 220.00M | $ 870.99M | $ 635.29M | $ 402.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 115.24M | $ 112.94M | $ 167.29M | $ 270.01M | $ 131.02M |
Total Assets | $ 1.35B | $ 1.35B | $ 2.09B | $ 1.95B | $ 1.94B |
Total Debt | $ 6.95M | $ 6.55M | $ 50.35M | $ 266.48M | $ 412.38M |
Net Debt | $ -108.29M | $ -106.40M | $ -116.94M | $ -3.53M | $ 281.36M |
Total Liabilities | $ 233.69M | $ 104.46M | $ 260.35M | $ 463.49M | $ 586.92M |
Stockholders' Equity | $ 1.11B | $ 1.25B | $ 1.83B | $ 1.49B | $ 1.35B |
Cash Flow | |||||
Free Cash Flow | $ -78.00K | $ 140.25M | $ 732.96M | $ 481.44M | $ 225.90M |
Operating Cash Flow | $ 101.17M | $ 301.26M | $ 1.09B | $ 687.22M | $ 473.38M |
Investing Cash Flow | $ -96.55M | $ -159.30M | $ -355.29M | $ -205.47M | $ -243.64M |
Financing Cash Flow | $ -5.87M | $ -203.09M | $ -840.18M | $ -343.43M | $ -158.94M |