Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 25.43M | £ 16.27M | £ 17.05M | £ 15.56M | £ 17.18M |
Gross Profit | £ 16.07M | £ 10.28M | £ 11.41M | £ 2.63M | £ 9.10M |
Operating Income | £ 3.61M | £ 237.00K | £ 1.98M | £ 828.00K | £ -188.00K |
EBITDA | £ 4.84M | £ 1.33M | £ 3.31M | £ 1.58M | £ 527.00K |
Net Income | £ 3.14M | £ 464.00K | £ 1.47M | £ 60.00K | £ -1.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 7.21M | £ 2.61M | £ 4.01M | £ 2.91M | £ 2.03M |
Total Assets | £ 25.27M | £ 18.09M | £ 16.44M | £ 14.61M | £ 17.34M |
Total Debt | £ 3.02M | £ 2.31M | £ 1.82M | £ 2.16M | £ 2.85M |
Net Debt | £ -4.20M | £ -295.00K | £ -2.19M | £ -747.00K | £ 822.00K |
Total Liabilities | £ 10.45M | £ 6.54M | £ 5.40M | £ 5.25M | £ 7.99M |
Stockholders' Equity | £ 14.81M | £ 11.54M | £ 11.04M | £ 9.36M | £ 9.35M |
Cash Flow | |||||
Free Cash Flow | £ 4.76M | £ -581.00K | £ 2.04M | £ 1.72M | £ -3.88M |
Operating Cash Flow | £ 6.33M | £ 950.00K | £ 2.29M | £ 2.13M | £ -2.64M |
Investing Cash Flow | £ -1.57M | £ -1.52M | £ -250.00K | £ -392.00K | £ 2.41M |
Financing Cash Flow | £ -228.00K | £ -840.00K | £ -964.00K | £ -704.00K | £ -353.00K |