Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 346.40M | £ 455.50M | £ 370.40M | £ 291.90M | £ 380.00M |
Gross Profit | £ 100.70M | £ 160.70M | £ 128.40M | £ 64.70M | £ 135.30M |
Operating Income | £ 24.10M | £ 69.00M | £ 45.00M | £ 20.40M | £ 64.20M |
EBITDA | £ 44.10M | £ 85.50M | £ 61.40M | £ 15.10M | £ 82.00M |
Net Income | £ 12.80M | £ 58.80M | £ 45.50M | £ -5.60M | £ 46.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 16.00M | £ 34.30M | £ 41.50M | £ 31.50M | £ 26.60M |
Total Assets | £ 444.70M | £ 397.60M | £ 350.00M | £ 307.90M | £ 329.30M |
Total Debt | £ 133.40M | £ 58.00M | £ 16.50M | £ 24.40M | £ 83.80M |
Net Debt | £ 117.40M | £ 23.70M | £ -25.00M | £ -7.10M | £ 57.20M |
Total Liabilities | £ 236.90M | £ 177.10M | £ 115.20M | £ 103.80M | £ 173.10M |
Stockholders' Equity | £ 207.80M | £ 220.50M | £ 234.80M | £ 204.10M | £ 156.20M |
Cash Flow | |||||
Free Cash Flow | £ -54.10M | £ 31.50M | £ 33.30M | £ 15.40M | £ 28.30M |
Operating Cash Flow | £ -20.00M | £ 75.60M | £ 68.20M | £ 40.30M | £ 52.60M |
Investing Cash Flow | £ -33.80M | £ -41.20M | £ -20.00M | £ -24.90M | £ -24.30M |
Financing Cash Flow | £ 35.50M | £ -41.60M | £ -38.20M | £ -10.50M | £ -27.70M |