Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 112.09M | £ 114.77M | £ 109.11M | £ 95.08M | £ 112.42M |
Gross Profit | £ 41.26M | £ 39.94M | £ 37.44M | £ 31.50M | £ 39.13M |
Operating Income | £ -10.37M | £ 7.29M | £ 4.49M | £ 192.00K | £ 8.25M |
EBITDA | £ -6.08M | £ -468.00K | £ 8.28M | £ 2.47M | £ 11.92M |
Net Income | £ -12.98M | £ -6.25M | £ 2.14M | £ -2.17M | £ 3.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 5.18M | £ 3.97M | £ 4.56M | £ 9.23M | £ 3.45M |
Total Assets | £ 117.02M | £ 130.41M | £ 138.63M | £ 133.26M | £ 133.93M |
Total Debt | £ 25.43M | £ 26.68M | £ 27.07M | £ 27.62M | £ 28.43M |
Net Debt | £ 20.25M | £ 22.71M | £ 22.51M | £ 18.39M | £ 24.99M |
Total Liabilities | £ 49.62M | £ 49.07M | £ 50.63M | £ 47.26M | £ 46.39M |
Stockholders' Equity | £ 67.40M | £ 81.34M | £ 88.00M | £ 86.01M | £ 87.53M |
Cash Flow | |||||
Free Cash Flow | £ 5.99M | £ 2.23M | £ -3.09M | £ 7.83M | £ 11.73M |
Operating Cash Flow | £ 8.20M | £ 4.09M | £ -988.00K | £ 9.48M | £ 12.49M |
Investing Cash Flow | £ -2.08M | £ -1.79M | £ -1.58M | £ -1.93M | £ -3.39M |
Financing Cash Flow | £ -4.89M | £ -2.96M | £ -2.02M | £ -1.81M | £ -5.61M |