Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 333.98M | £ 329.97M | £ 267.36M | £ 267.74M | £ 271.53M |
Gross Profit | £ 156.53M | £ 155.62M | £ 126.72M | £ 128.78M | £ 131.58M |
Operating Income | £ 55.03M | £ 45.85M | £ 42.02M | £ 41.74M | £ 53.17M |
EBITDA | £ 62.16M | £ 52.69M | £ 48.23M | £ 48.34M | £ 59.61M |
Net Income | £ 40.77M | £ 34.91M | £ 31.83M | £ 30.77M | £ 40.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 47.23M | £ 45.52M | £ 53.12M | £ 64.72M | £ 36.98M |
Total Assets | £ 124.18M | £ 130.23M | £ 126.74M | £ 138.11M | £ 123.07M |
Total Debt | £ 20.18M | £ 12.89M | £ 15.23M | £ 19.49M | £ 23.16M |
Net Debt | £ -27.05M | £ -32.63M | £ -37.89M | £ -45.24M | £ -13.82M |
Total Liabilities | £ 47.51M | £ 47.03M | £ 48.61M | £ 50.15M | £ 48.00M |
Stockholders' Equity | £ 76.67M | £ 83.20M | £ 78.13M | £ 87.96M | £ 75.06M |
Cash Flow | |||||
Free Cash Flow | £ 49.50M | £ 35.21M | £ 41.23M | £ 54.15M | £ 43.81M |
Operating Cash Flow | £ 50.15M | £ 36.42M | £ 41.60M | £ 54.77M | £ 46.85M |
Investing Cash Flow | £ -651.00K | £ -1.20M | £ -368.00K | £ -615.00K | £ -3.03M |
Financing Cash Flow | £ -46.95M | £ -43.72M | £ -52.26M | £ -25.44M | £ -40.58M |