Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 316.30M | £ 337.90M | £ 959.70M | £ 896.50M | £ 974.10M |
Gross Profit | £ 141.80M | £ 236.30M | £ 557.60M | £ 518.90M | £ 568.30M |
Operating Income | £ 10.90M | £ -11.10M | £ 49.70M | £ 21.70M | £ 80.00M |
EBITDA | £ 47.40M | £ 25.80M | £ 35.40M | £ 85.00M | £ 151.50M |
Net Income | £ 5.40M | £ -31.10M | £ 26.90M | £ 6.30M | £ 38.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 59.70M | £ 421.40M | £ 136.30M | £ 135.80M | £ 76.60M |
Total Assets | £ 536.00M | £ 893.40M | £ 1.28B | £ 1.27B | £ 1.21B |
Total Debt | £ 126.40M | £ 315.90M | £ 371.00M | £ 346.20M | £ 360.40M |
Net Debt | £ 66.70M | £ -105.50M | £ 234.70M | £ 210.40M | £ 290.00M |
Total Liabilities | £ 262.80M | £ 489.30M | £ 653.10M | £ 634.10M | £ 665.40M |
Stockholders' Equity | £ 273.20M | £ 404.10M | £ 612.70M | £ 617.80M | £ 533.10M |
Cash Flow | |||||
Free Cash Flow | £ 16.30M | £ 23.30M | £ 21.50M | £ 58.20M | £ 17.50M |
Operating Cash Flow | £ 29.50M | £ 64.00M | £ 63.20M | £ 103.30M | £ 76.40M |
Investing Cash Flow | £ -60.80M | £ 319.60M | £ -47.00M | £ -78.40M | £ 32.00M |
Financing Cash Flow | £ -328.70M | £ -104.60M | £ -13.70M | £ 40.40M | £ -103.30M |