Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 345.40M | £ 355.80M | £ 329.60M | £ 241.00M | £ 282.10M |
Gross Profit | £ 114.00M | £ 104.80M | £ 92.00M | £ 71.60M | £ 88.20M |
Operating Income | £ 20.70M | £ 20.20M | £ 19.00M | £ 12.30M | £ 19.50M |
EBITDA | £ 39.10M | £ 37.30M | £ 36.00M | £ 29.40M | £ 36.80M |
Net Income | £ 9.30M | £ 8.40M | £ 12.50M | £ 2.60M | £ 10.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 13.10M | £ 15.10M | £ 9.80M | £ 13.10M | £ 17.20M |
Total Assets | £ 291.30M | £ 307.50M | £ 271.60M | £ 264.60M | £ 274.10M |
Total Debt | £ 117.70M | £ 122.40M | £ 96.70M | £ 112.40M | £ 103.30M |
Net Debt | £ 104.60M | £ 107.30M | £ 86.90M | £ 99.30M | £ 86.10M |
Total Liabilities | £ 189.20M | £ 206.40M | £ 173.30M | £ 175.30M | £ 185.30M |
Stockholders' Equity | £ 102.10M | £ 101.10M | £ 98.30M | £ 89.30M | £ 88.80M |
Cash Flow | |||||
Free Cash Flow | £ 28.90M | £ 25.70M | £ 27.40M | £ 13.50M | £ 21.30M |
Operating Cash Flow | £ 37.60M | £ 34.80M | £ 32.90M | £ 21.50M | £ 29.90M |
Investing Cash Flow | £ -10.40M | £ -27.20M | £ -5.90M | £ -8.00M | £ -700.00K |
Financing Cash Flow | £ -29.80M | £ -2.30M | £ -19.40M | £ -28.50M | £ -18.10M |