Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 550.37M | £ 552.71M | £ 307.86M | £ 275.51M | £ 279.22M |
Gross Profit | £ 3.72B | £ 3.69B | £ 2.87B | £ 2.59B | £ 2.88B |
Operating Income | £ 46.13M | £ 120.10M | £ 304.39M | £ 262.16M | £ 329.06M |
EBITDA | £ 51.68M | £ 26.53M | £ 69.41M | £ -4.51M | £ 61.13M |
Net Income | £ 17.70M | - | £ 41.83M | £ -17.39M | £ 38.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 250.15M | £ 248.63M | £ 171.16M | £ 88.58M | £ 168.02M |
Total Assets | £ 1.76B | £ 1.75B | £ 1.34B | £ 1.22B | £ 1.10B |
Total Debt | £ 43.42M | £ 38.09M | £ 36.64M | £ 20.68M | £ 11.30M |
Net Debt | £ -88.61M | £ -80.82M | £ -70.11M | £ -74.51M | £ -65.32M |
Total Liabilities | £ 1.23B | £ 1.23B | £ 851.22M | £ 780.81M | £ 618.22M |
Stockholders' Equity | £ 436.18M | £ 438.26M | £ 417.63M | £ 360.81M | £ 404.49M |
Cash Flow | |||||
Free Cash Flow | £ 42.69M | £ 301.42M | £ 52.70M | £ 30.49M | £ 21.60M |
Operating Cash Flow | £ 47.90M | £ 307.88M | £ 58.48M | £ 47.05M | £ 32.74M |
Investing Cash Flow | - | £ -286.47M | £ -39.59M | £ -14.62M | £ -27.77M |
Financing Cash Flow | £ -20.21M | £ -22.38M | - | £ -10.31M | £ -32.66M |