Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 64.40M | £ 57.96M | £ 57.56M | £ 56.25M | £ 55.62M |
Gross Profit | £ 36.46M | £ 32.09M | £ 31.14M | £ 31.76M | £ 30.03M |
Operating Income | £ 8.12M | £ 7.75M | £ 7.30M | £ 9.85M | £ 6.96M |
EBITDA | £ 13.17M | £ 9.89M | £ 8.83M | £ 12.31M | £ 9.86M |
Net Income | £ 5.23M | £ 5.04M | £ 4.85M | £ 7.03M | £ 4.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 21.56M | £ 24.37M | £ 21.76M | £ 20.46M | £ 18.14M |
Total Assets | £ 73.14M | £ 72.72M | £ 74.16M | £ 68.46M | £ 67.62M |
Total Debt | £ 2.39M | £ 2.66M | £ 2.70M | £ 2.99M | £ 3.48M |
Net Debt | £ -19.17M | £ -21.72M | £ -19.07M | £ -17.48M | £ -14.65M |
Total Liabilities | £ 11.84M | £ 12.40M | £ 12.62M | £ 15.73M | £ 24.80M |
Stockholders' Equity | £ 60.61M | £ 58.94M | £ 59.88M | £ 51.17M | £ 41.38M |
Cash Flow | |||||
Free Cash Flow | £ 2.34M | £ 5.16M | £ 2.50M | £ 2.99M | £ 5.00M |
Operating Cash Flow | £ 3.65M | £ 6.37M | £ 3.30M | £ 5.50M | £ 9.27M |
Investing Cash Flow | £ -2.07M | £ -1.15M | £ -707.00K | £ -1.02M | £ -4.75M |
Financing Cash Flow | £ -4.05M | £ -2.41M | £ -2.08M | £ -1.99M | £ -3.23M |