Mar 24 | Mar 23 | Mar 22 | Mar 21 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 18.73M | £ 11.73M | £ 9.56M | £ 6.44M | £ 4.46M |
Gross Profit | £ 5.61M | £ 4.21M | £ 5.01M | £ 3.10M | £ 2.74M |
Operating Income | £ -4.20M | £ -3.35M | £ -1.02M | £ -2.69M | £ -6.32M |
EBITDA | £ -3.71M | £ -2.82M | £ -398.00K | £ -2.04M | £ -5.83M |
Net Income | £ -3.83M | £ -2.41M | £ -871.00K | £ -2.06M | £ -5.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 783.00K | £ 4.07M | £ 2.35M | £ 1.49M | £ 4.56M |
Total Assets | £ 23.12M | £ 20.45M | £ 16.79M | £ 14.01M | £ 16.80M |
Total Debt | £ 474.00K | £ 1.35M | £ 2.02M | £ 2.22M | £ 0.00 |
Net Debt | £ -309.00K | £ -2.72M | £ -335.00K | £ 727.00K | £ -4.56M |
Total Liabilities | £ 9.69M | £ 5.68M | £ 5.36M | £ 7.00M | £ 2.68M |
Stockholders' Equity | £ 13.43M | £ 14.77M | £ 11.43M | £ 7.01M | £ 14.12M |
Cash Flow | |||||
Free Cash Flow | £ -4.47M | £ -2.98M | £ -3.42M | £ -1.14M | £ -5.88M |
Operating Cash Flow | £ -2.86M | £ -2.22M | £ -3.13M | £ -988.00K | £ -5.84M |
Investing Cash Flow | £ -1.60M | £ -766.00K | £ -296.00K | £ -90.00K | £ -24.00K |
Financing Cash Flow | £ 1.23M | £ 4.69M | £ 4.28M | £ 1.40M | £ 5.04M |