Dec 23 | Dec 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 28.67K | $ 117.02K | $ 15.81K | $ 14.95K | $ 102.55K |
Operating Income | $ -363.82K | $ -545.53K | $ -923.22K | $ -744.16K | $ -969.68K |
EBITDA | $ -261.32K | $ -545.53K | $ -1.24M | $ -744.13K | $ -969.60K |
Net Income | $ -261.32K | $ -545.53K | $ -1.26M | $ -769.19K | $ -825.23K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 18.48K | $ 136.67K | $ 657.15K | $ 734.65K | $ 52.46K |
Total Debt | $ 131.00K | $ 0.00 | $ 0.00 | $ 18.00K | $ 223.91K |
Net Debt | $ 129.81K | $ -61.92K | $ -605.08K | $ -696.04K | $ 194.40K |
Total Liabilities | $ 451.63K | $ 308.51K | $ 275.22K | $ 232.22K | $ 779.53K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -191.74K | $ -493.19K | $ -993.14K | $ -833.74K | $ -894.15K |
Operating Cash Flow | $ -191.74K | $ -493.19K | $ -993.14K | $ -833.74K | $ -894.15K |
Investing Cash Flow | |||||
Financing Cash Flow |