Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 30.80M | £ 27.17M | £ 25.16M | £ 9.43M | £ 13.47K |
Gross Profit | £ 15.30M | £ 10.01M | £ 9.02M | £ 2.44M | £ -636.77K |
Operating Income | £ -24.80M | £ -30.81M | £ -29.96M | £ -23.39M | £ -19.02M |
EBITDA | £ -20.70M | £ -27.62M | £ -27.54M | £ -21.77M | £ -17.96M |
Net Income | £ -21.70M | £ -26.94M | £ -24.59M | £ -20.32M | £ -15.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 18.50M | £ 13.10M | £ 43.53M | £ 45.09M | £ 81.05M |
Total Assets | £ 76.60M | £ 75.34M | £ 100.61M | £ 92.46M | £ 88.26M |
Total Debt | £ 8.30M | £ 10.10M | £ 10.56M | £ 12.36M | £ 717.09K |
Net Debt | £ 5.30M | £ -3.00M | £ -32.98M | £ -32.74M | £ -80.33M |
Total Liabilities | £ 16.80M | £ 25.93M | £ 27.29M | £ 29.66M | £ 5.60M |
Stockholders' Equity | £ 59.80M | £ 49.40M | £ 73.32M | £ 62.81M | £ 82.66M |
Cash Flow | |||||
Free Cash Flow | £ -23.20M | £ -28.26M | £ -32.10M | £ -16.66M | £ -12.66M |
Operating Cash Flow | £ -21.60M | £ -24.99M | £ -25.98M | £ -16.09M | £ -11.54M |
Investing Cash Flow | £ -18.30M | £ -6.03M | £ -7.87M | £ -21.16M | £ -1.12M |
Financing Cash Flow | £ 29.80M | £ 522.00K | £ 31.99M | £ 1.33M | £ 49.12M |