Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 0.00 | £ 28.00K | £ 107.00K | £ 0.00 |
Gross Profit | £ -413.00K | £ -249.00K | £ 3.00K | £ -51.00K | £ 0.00 |
Operating Income | £ -5.40M | £ -3.78M | £ -3.44M | £ -1.80M | £ -666.00K |
EBITDA | £ -4.67M | £ -3.31M | £ -3.26M | £ -1.73M | £ -610.00K |
Net Income | £ -4.12M | £ -3.44M | £ -3.32M | £ -1.66M | £ -675.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 8.47M | £ 15.29M | £ 480.00K | £ 3.34M | £ 1.00M |
Total Assets | £ 24.51M | £ 29.37M | £ 6.03M | £ 4.40M | £ 1.66M |
Total Debt | £ 737.00K | £ 858.00K | £ 1.37M | £ 470.00K | £ 476.00K |
Net Debt | £ -1.73M | £ -932.00K | £ 889.00K | £ -2.47M | £ -529.00K |
Total Liabilities | £ 3.55M | £ 4.20M | £ 6.38M | £ 2.20M | £ 575.00K |
Stockholders' Equity | £ 20.95M | £ 25.17M | £ -352.00K | £ 2.19M | £ 1.08M |
Cash Flow | |||||
Free Cash Flow | £ -6.80M | £ -11.78M | £ -2.84M | £ -1.11M | £ -815.00K |
Operating Cash Flow | £ -2.35M | £ -7.17M | £ -2.10M | £ -713.00K | £ -635.00K |
Investing Cash Flow | £ 3.06M | £ -19.61M | £ -596.00K | £ -197.00K | £ -177.00K |
Financing Cash Flow | £ -24.00K | £ 28.09M | £ 241.00K | £ 2.84M | £ 1.80M |