Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -288.49K | $ -866.00K | $ -1.07M | $ 23.00K | $ -793.00K |
EBITDA | $ -60.00K | $ -866.00K | $ -1.07M | $ 23.00K | $ -793.00K |
Net Income | $ -4.97M | $ -2.66M | $ -386.00K | $ -2.97M | $ -881.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 461.00K | $ 5.38M | $ 4.51M | $ 2.06M | $ 823.00K |
Total Assets | $ 24.38M | $ 27.16M | $ 18.24M | $ 13.62M | $ 10.74M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -461.00K | $ -5.38M | $ -4.51M | $ -2.06M | $ -823.00K |
Total Liabilities | $ 193.00K | $ 570.00K | $ 216.00K | $ 450.00K | $ 192.00K |
Stockholders' Equity | $ 24.18M | $ 26.59M | $ 18.02M | $ 13.17M | $ 10.55M |
Cash Flow | |||||
Free Cash Flow | $ -4.92M | $ -9.22M | $ -2.99M | $ -2.83M | $ -3.25M |
Operating Cash Flow | $ -1.65M | $ -847.00K | $ -641.00K | $ -478.00K | $ -775.00K |
Investing Cash Flow | $ -3.26M | $ -8.38M | $ -2.35M | $ -2.36M | $ -2.47M |
Financing Cash Flow | $ 0.00 | $ 10.08M | $ 5.44M | $ 4.07M | $ 664.00K |