Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 31.48M | £ 31.05M | £ 20.71M | £ 12.49M | £ 33.40M |
Gross Profit | £ 24.72M | £ 24.44M | £ 16.94M | £ 9.31M | £ 24.86M |
Operating Income | £ -720.10K | £ 1.95M | £ -844.00K | £ -12.71M | £ 229.72K |
EBITDA | £ 2.70M | £ 5.20M | £ 2.82M | £ -3.22M | £ 4.27M |
Net Income | £ -1.60M | £ 588.30K | £ 1.64M | £ -8.10M | £ -666.96K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 7.05M | £ 9.93M | £ 9.87M | £ 7.83M | £ 5.08M |
Total Assets | £ 28.70M | £ 32.07M | £ 34.39M | £ 35.48M | £ 43.34M |
Total Debt | £ 18.94M | £ 20.28M | £ 23.18M | £ 25.60M | £ 26.97M |
Net Debt | £ 11.89M | £ 10.35M | £ 13.31M | £ 17.77M | £ 21.89M |
Total Liabilities | £ 25.52M | £ 27.31M | £ 30.24M | £ 33.01M | £ 32.78M |
Stockholders' Equity | £ 3.18M | £ 4.75M | £ 4.15M | £ 2.47M | £ 10.56M |
Cash Flow | |||||
Free Cash Flow | £ 965.58K | £ 3.69M | £ 4.25M | £ 2.53M | £ 4.25M |
Operating Cash Flow | £ 2.25M | £ 4.27M | £ 4.69M | £ 2.72M | £ 5.54M |
Investing Cash Flow | £ -1.28M | £ -581.25K | £ -436.27K | £ -182.58K | £ -1.29M |
Financing Cash Flow | £ -3.85M | £ -3.63M | £ -2.21M | £ 224.18K | £ -3.80M |