Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ 0.00 | £ -252.00 | £ -719.00 | £ -1.03K | £ -979.00 |
Operating Income | £ -885.03K | £ -488.61K | £ -567.21K | £ -855.93K | £ -545.32K |
EBITDA | £ -884.78K | £ -488.36K | £ -566.49K | £ -804.62K | £ -543.52K |
Net Income | £ -921.11K | £ -509.14K | £ -1.68M | £ -1.01M | £ -668.90K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 638.48K | £ 1.27M | £ 264.48K | £ 1.34M | £ 7.67K |
Total Assets | £ 3.97M | £ 4.09M | £ 2.32M | £ 2.91M | £ 660.78K |
Total Debt | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Debt | £ -638.48K | £ -1.27M | £ -264.48K | £ -1.34M | £ -7.67K |
Total Liabilities | £ 361.91K | £ 228.91K | £ 237.84K | £ 680.73K | £ 1.00M |
Stockholders' Equity | £ 3.60M | £ 3.86M | £ 2.08M | £ 2.23M | £ -341.33K |
Cash Flow | |||||
Free Cash Flow | £ -1.37M | £ -1.06M | £ -1.20M | £ -1.91M | £ -367.81K |
Operating Cash Flow | £ -736.44K | £ -348.62K | £ -685.53K | £ -1.03M | £ -357.74K |
Investing Cash Flow | £ -634.93K | £ -714.88K | £ -516.88K | £ -883.28K | £ 1.58K |
Financing Cash Flow | £ 737.10K | £ 2.07M | £ 128.04K | £ 3.24M | £ 35.70K |