Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -2.54M | $ -2.33M | $ -538.90K | $ -1.21M | $ -453.74K |
EBITDA | $ -2.46M | $ -2.33M | $ -1.26M | $ -1.52M | - |
Net Income | $ -2.53M | $ -2.33M | $ -1.31M | $ -1.52M | $ -2.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 46.30M | $ 38.42M | $ 29.43M | $ 24.54M | $ 21.30M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -2.44M | $ -2.07M | $ -4.16M | $ -2.90M | $ -220.97K |
Total Liabilities | $ 406.21K | $ 248.18K | $ 266.41K | $ 757.10K | $ 251.32K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -6.21M | $ -2.33M | $ -1.72M | $ -768.56K | $ -1.55M |
Operating Cash Flow | $ -2.01M | $ -2.33M | $ -1.72M | $ -768.56K | $ -1.55M |
Investing Cash Flow | |||||
Financing Cash Flow |