Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 26.46B | £ 23.74B | £ 14.74B | £ 12.25B | £ 12.99B |
Gross Profit | £ -1.70B | £ 9.75B | £ 1.41B | £ 3.52B | £ 4.64B |
Operating Income | £ 6.51B | £ 8.31B | £ 244.00M | £ 1.87B | £ 2.58B |
EBITDA | £ 7.08B | £ 410.00M | £ 721.00M | £ 488.00M | £ 193.00M |
Net Income | £ 3.93B | £ -782.00M | £ 586.00M | £ 41.00M | £ -964.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 6.85B | £ 4.84B | £ 5.06B | £ 1.82B | £ 1.47B |
Total Assets | £ 21.37B | £ 29.04B | £ 27.09B | £ 17.12B | £ 18.15B |
Total Debt | £ 4.10B | £ 3.96B | £ 4.58B | £ 5.29B | £ 5.26B |
Net Debt | £ -2.34B | £ -880.00M | £ -485.00M | £ 3.47B | £ 3.92B |
Total Liabilities | £ 17.13B | £ 27.76B | £ 24.34B | £ 15.74B | £ 16.36B |
Stockholders' Equity | £ 3.88B | £ 1.02B | £ 2.37B | £ 957.00M | £ 1.21B |
Cash Flow | |||||
Free Cash Flow | £ 2.42B | £ 943.00M | £ 1.19B | £ 778.00M | £ 493.00M |
Operating Cash Flow | £ 2.75B | £ 1.31B | £ 1.61B | £ 1.27B | £ 1.25B |
Investing Cash Flow | £ 115.00M | £ -566.00M | £ 2.26B | £ -354.00M | £ -503.00M |
Financing Cash Flow | £ -1.41B | £ -917.00M | £ -938.00M | £ -280.00M | £ -1.08B |