Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 25.00K | £ 25.00K | £ 25.00K | £ 25.00K | £ 25.00K |
Gross Profit | £ 25.00K | £ 25.00K | £ 25.00K | £ 25.00K | £ 25.00K |
Operating Income | £ -144.94K | £ -154.45K | £ -112.86K | £ -105.03K | £ -98.60K |
EBITDA | £ 251.69K | £ 2.74M | £ 24.55M | £ -105.03K | £ -1.26M |
Net Income | £ 283.19K | £ 2.61M | £ 24.46M | £ -1.58M | £ -1.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 525.19K | £ 174.36K | £ 93.01K | £ 167.83K | £ 270.65K |
Total Assets | £ 31.45M | £ 36.86M | £ 35.58M | £ 11.04M | £ 12.81M |
Total Debt | £ 5.00 | £ 5.00 | £ 5.00 | £ 5.00 | £ 5.00 |
Net Debt | £ -525.19K | £ -174.36K | £ -93.01K | £ -167.82K | £ -270.65K |
Total Liabilities | £ 56.71K | £ 68.36K | £ 52.86K | £ 39.17K | £ 37.48K |
Stockholders' Equity | £ 31.39M | £ 36.80M | £ 35.53M | £ 11.00M | £ 12.77M |
Cash Flow | |||||
Free Cash Flow | £ -141.63K | £ -130.36K | £ -74.82K | £ -102.82K | £ 938.66K |
Operating Cash Flow | £ -141.63K | £ -130.36K | £ -74.82K | £ -102.82K | £ 938.66K |
Investing Cash Flow | £ 6.17M | £ 905.79K | £ 36.00 | £ 23.00 | £ 1.03M |
Financing Cash Flow | £ -5.68M | £ -694.08K | £ 0.00 | £ 0.00 | £ -1.05M |