Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 71.50M | £ 83.07M | £ 76.34M | £ 67.01M | £ 44.99M |
Gross Profit | £ 14.92M | £ 16.54M | £ 15.34M | £ 13.62M | £ 6.57M |
Operating Income | £ -1.13M | £ 627.81K | £ 253.70K | £ 3.02M | £ -464.00K |
EBITDA | £ 186.73K | £ 2.44M | £ -2.09M | £ 2.36M | £ 523.00K |
Net Income | £ -1.83M | £ 366.98K | £ -4.36M | £ 386.00K | £ -1.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 4.68M | £ 6.21M | £ 9.08M | £ 6.05M | £ 2.48M |
Total Assets | £ 38.57M | £ 39.70M | £ 41.64M | £ 30.33M | £ 20.37M |
Total Debt | £ 6.39M | £ 5.00M | £ 3.54M | £ 21.21M | £ 18.75M |
Net Debt | £ 1.71M | £ -1.21M | £ -5.53M | £ 15.16M | £ 16.27M |
Total Liabilities | £ 22.17M | £ 21.58M | £ 23.60M | £ 35.74M | £ 25.03M |
Stockholders' Equity | £ 16.40M | £ 18.13M | £ 18.05M | £ -5.42M | £ -4.65M |
Cash Flow | |||||
Free Cash Flow | £ 923.94K | £ 1.10M | £ -2.55M | £ 3.46M | £ 1.35M |
Operating Cash Flow | £ 2.34M | £ 2.44M | £ -1.86M | £ 3.96M | £ 1.81M |
Investing Cash Flow | £ -3.11M | £ -6.01M | £ -2.88M | £ -999.00K | £ -453.00K |
Financing Cash Flow | £ -755.66K | £ 698.59K | £ 7.76M | £ 615.00K | £ -767.00K |