Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 12.00M | £ 10.30M | £ 8.40M | £ 13.20M | £ 9.80M |
Gross Profit | £ 8.00M | £ 5.00M | £ 2.70M | £ 4.70M | £ 2.60M |
Operating Income | £ -5.10M | £ -8.10M | £ -7.50M | £ -4.40M | £ -7.80M |
EBITDA | £ -3.60M | £ -7.00M | £ -6.60M | £ -3.40M | £ -4.70M |
Net Income | £ -4.50M | £ -12.30M | £ -6.80M | £ -4.90M | £ -3.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 9.00M | £ 15.60M | £ 24.20M | £ 11.50M | £ 14.30M |
Total Assets | £ 23.10M | £ 27.40M | £ 37.30M | £ 24.30M | £ 28.30M |
Total Debt | £ 500.00K | £ 600.00K | £ 700.00K | £ 500.00K | £ 900.00K |
Net Debt | £ -8.50M | £ -15.00M | £ -23.50M | £ -11.00M | £ -13.40M |
Total Liabilities | £ 8.50M | £ 8.50M | £ 6.30M | £ 6.70M | £ 6.90M |
Stockholders' Equity | £ 14.60M | £ 18.90M | £ 31.00M | £ 17.60M | £ 21.40M |
Cash Flow | |||||
Free Cash Flow | £ -6.80M | £ -6.70M | £ -5.70M | £ -3.20M | £ -1.30M |
Operating Cash Flow | £ -4.70M | £ -6.30M | £ -4.90M | £ -2.90M | £ -1.00M |
Investing Cash Flow | £ -1.60M | £ -2.00M | £ -2.30M | £ 82.70M | £ 83.90M |
Financing Cash Flow | £ -300.00K | £ -300.00K | £ 19.90M | £ 100.00K | £ -78.70M |