Mar 22 | Mar 21 | Mar 20 | Mar 19 | Mar 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 1.44M | $ 1.02M | $ 2.21M | $ 2.29M | $ 941.04K |
Operating Income | $ -1.65M | $ -3.46M | $ -2.86M | $ -1.86M | $ -2.46M |
EBITDA | $ -1.28M | $ -3.46M | $ -2.85M | $ -1.86M | $ -2.46M |
Net Income | $ 1.48M | $ -3.55M | $ -2.88M | $ -1.83M | $ -1.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 8.30M | $ 5.84M | $ 8.25M | $ 10.06M | $ 7.45M |
Total Debt | $ 2.61M | $ 398.87K | $ 438.18K | $ 0.00 | $ 0.00 |
Net Debt | $ -869.75K | $ -146.45K | $ 358.90K | $ -2.44M | $ -914.96K |
Total Liabilities | $ 3.95M | $ 3.11M | $ 3.28M | $ 2.43M | $ 2.13M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -2.26M | $ -407.05K | $ -1.67M | $ -1.92M | $ -2.07M |
Operating Cash Flow | $ -2.24M | $ -407.05K | $ -1.67M | $ -1.92M | $ -2.07M |
Investing Cash Flow | |||||
Financing Cash Flow |