Jun 23 | Jun 22 | Jun 21 | Jun 20 | Jun 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ 0.00 | £ 0.00 | £ -4.44K | £ 0.00 | £ 0.00 |
Operating Income | £ -5.59M | £ -2.94M | £ -3.30M | £ -258.03K | £ -320.23K |
EBITDA | £ -5.20M | £ -2.87M | £ -3.10M | £ -258.03K | £ -320.23K |
Net Income | £ -6.71M | £ -2.81M | £ -3.25M | £ -258.03K | £ -320.23K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 75.69K | £ 610.55K | £ 22.14K | £ 10.43K | £ 280.88K |
Total Assets | £ 16.51M | £ 13.38M | £ 10.37M | £ 413.59K | £ 312.19K |
Total Debt | £ 1.05M | £ 1.33M | £ 0.00 | £ 0.00 | £ 0.00 |
Net Debt | £ 976.51K | £ 721.20K | £ -22.14K | £ -10.43K | £ -280.88K |
Total Liabilities | £ 2.34M | £ 1.84M | £ 281.66K | £ 435.17K | £ 75.75K |
Stockholders' Equity | £ 12.20M | £ 10.22M | £ 8.65M | £ -21.58K | £ 236.45K |
Cash Flow | |||||
Free Cash Flow | £ -7.02M | £ -4.25M | £ -2.84M | £ -270.45K | £ -356.67K |
Operating Cash Flow | £ -1.69M | £ -1.69M | £ -1.52M | £ -270.45K | £ -356.67K |
Investing Cash Flow | £ -5.33M | £ -2.56M | £ -1.38M | £ 0.00 | £ 0.00 |
Financing Cash Flow | £ 6.57M | £ 4.75M | £ 2.94M | £ 0.00 | £ 0.00 |