Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | £ 84.14M | £ -904.73K | £ -33.00M | £ -9.47M |
Gross Profit | £ 84.14M | £ -1.04M | £ -33.10M | £ -9.47M |
Operating Income | £ 81.95M | £ -7.77M | £ -34.09M | £ -11.99M |
EBITDA | £ 0.00 | £ -1.71M | £ 0.00 | £ -9.42M |
Net Income | £ 81.95M | £ -7.78M | £ -34.09M | £ -11.99M |
Balance Sheet | ||||
Cash & Short-Term Investments | £ 150.37K | £ 130.95K | £ 7.65M | £ 44.50M |
Total Assets | £ 398.88M | £ 289.94M | £ 140.66M | £ 174.52M |
Total Debt | £ 0.00 | £ 47.68M | £ 0.00 | £ 0.00 |
Net Debt | £ -150.37K | £ -130.95K | £ -7.65M | £ -44.50M |
Total Liabilities | £ 81.63M | £ 58.69M | £ 2.62M | £ 1.11M |
Stockholders' Equity | £ 317.24M | £ 231.25M | £ 138.03M | £ 172.13M |
Cash Flow | ||||
Free Cash Flow | £ -3.84M | £ -2.42M | £ -772.80K | £ 381.46K |
Operating Cash Flow | £ -3.84M | £ -2.42M | £ -772.80K | £ 381.46K |
Investing Cash Flow | £ -13.97M | £ -151.24M | £ -36.07M | £ -140.00M |
Financing Cash Flow | £ 17.83M | £ 146.14M | £ 0.00 | £ 184.12M |