Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.59M | $ 4.27M | $ 4.36M | $ 1.42M | $ 0.00 |
Gross Profit | $ -574.00K | $ -471.00K | $ -1.76M | $ -1.36M | $ -238.33K |
Operating Income | $ -19.86M | $ -4.24M | $ -18.29M | $ -13.56M | $ -4.60M |
EBITDA | $ -3.21M | $ -6.59M | $ -7.57M | $ -11.58M | $ -4.37M |
Net Income | $ -13.42M | $ 3.56M | $ -17.23M | $ -10.91M | $ -3.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.00M | $ 5.04M | $ 1.55M | $ 17.86M | $ 11.15M |
Total Assets | $ 117.01M | $ 136.49M | $ 136.92M | $ 140.36M | $ 62.83M |
Total Debt | $ 0.00 | $ 22.00K | $ 866.00K | $ 2.24M | $ 205.40K |
Net Debt | $ -1.00M | $ -2.43M | $ -689.00K | $ -15.62M | $ -10.95M |
Total Liabilities | $ 18.56M | $ 27.53M | $ 37.64M | $ 36.15M | $ 2.16M |
Stockholders' Equity | $ 98.45M | $ 108.96M | $ 99.28M | $ 104.21M | $ 60.68M |
Cash Flow | |||||
Free Cash Flow | $ -4.46M | $ -7.45M | $ -30.43M | $ -22.65M | $ -4.01M |
Operating Cash Flow | $ -3.33M | $ -6.54M | $ -11.30M | $ -7.86M | $ -3.02M |
Investing Cash Flow | $ 1.13M | $ -1.19M | $ -18.45M | $ -13.56M | $ -951.24K |
Financing Cash Flow | $ 163.00K | $ 8.87M | $ 13.38M | $ 27.95M | $ 12.87M |