Jun 23 | Jun 22 | Jun 21 | Jun 20 | Jun 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | - | £ -184.37K | £ -1.50M | £ 0.00 | £ 0.00 |
Operating Income | £ -3.72M | £ -2.71M | £ -2.11M | £ -568.89K | £ -309.25K |
EBITDA | £ -3.99M | £ 0.00 | £ -819.61K | £ 0.00 | £ -309.25K |
Net Income | £ -4.00M | £ -5.56M | £ -902.06K | £ -369.95K | £ -309.19K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 244.07K | £ 310.58K | £ 1.28M | £ 34.43K | £ 1.33K |
Total Assets | £ 3.70M | £ 5.42M | £ 6.18M | £ 74.45K | £ 7.67K |
Total Debt | £ 0.00 | £ 0.00 | £ 0.00 | £ 8.28K | £ 53.31K |
Net Debt | £ -244.07K | £ -310.58K | £ -1.28M | £ -26.15K | £ 51.98K |
Total Liabilities | £ 1.70M | £ 1.40M | £ 895.26K | £ 110.02K | £ 134.27K |
Stockholders' Equity | £ 2.00M | £ 4.02M | £ 5.29M | £ -35.58K | £ -126.61K |
Cash Flow | |||||
Free Cash Flow | £ -2.55M | £ -1.74M | £ -1.62M | £ -283.72K | £ -68.92K |
Operating Cash Flow | £ -2.29M | £ -1.70M | £ -1.59M | £ -283.72K | £ -68.92K |
Investing Cash Flow | £ 136.36K | £ -1.51M | £ 852.44K | £ -112.00 | £ 51.00 |
Financing Cash Flow | £ 2.09M | £ 2.24M | £ 2.01M | £ 316.93K | £ 50.00K |