Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 17.20M | £ 15.00M | £ 16.64M | £ 13.29M | £ 14.80M |
Gross Profit | £ 8.91M | £ 7.71M | £ 7.05M | £ 5.15M | £ 5.35M |
Operating Income | £ 2.45M | £ 1.62M | £ 1.42M | £ 910.72K | £ -1.90M |
EBITDA | £ 2.84M | £ 1.62M | £ 2.09M | £ 1.73M | £ -881.52K |
Net Income | £ 1.53M | £ 784.37K | £ 1.23M | £ -2.80M | £ -2.65M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.00M | £ 5.80M | £ 9.22M | £ 4.86M | £ 2.47M |
Total Assets | £ 51.12M | £ 46.46M | £ 37.80M | £ 40.96M | £ 44.25M |
Total Debt | £ 10.13M | £ 9.46M | £ 2.83M | £ 12.27M | £ 7.80M |
Net Debt | £ 9.12M | £ 3.66M | £ -6.38M | £ 7.41M | £ 5.33M |
Total Liabilities | £ 16.79M | £ 14.21M | £ 6.68M | £ 17.45M | £ 12.89M |
Stockholders' Equity | £ 34.33M | £ 32.25M | £ 31.12M | £ 30.40M | £ 33.10M |
Cash Flow | |||||
Free Cash Flow | £ -3.73M | £ -2.77M | £ 151.62K | £ -2.42M | £ -15.04M |
Operating Cash Flow | £ -1.91M | £ -646.02K | £ 1.26M | £ -1.03M | £ -3.06M |
Investing Cash Flow | £ -1.76M | £ -2.12M | £ -1.11M | £ -1.39M | £ -11.96M |
Financing Cash Flow | £ -1.13M | £ -646.59K | £ 4.21M | £ 4.81M | £ 4.66M |