Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 48.09M | £ 32.86M | £ 52.55M | £ 46.63M | £ 25.89M |
Gross Profit | £ 17.91M | £ 13.51M | £ 25.01M | £ 46.63M | £ 25.89M |
Operating Income | £ -3.90M | £ -1.89M | £ 8.68M | £ 9.91M | £ 1.26M |
EBITDA | £ -1.83M | £ -40.00K | £ 10.50M | £ 11.98M | £ 2.28M |
Net Income | £ -3.55M | £ -5.52M | £ 6.51M | £ 7.03M | £ 772.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 24.93M | £ 9.65M | £ 25.31M | £ 20.43M | £ 5.13M |
Total Assets | £ 78.30M | £ 51.96M | £ 66.62M | £ 58.79M | £ 28.89M |
Total Debt | £ 12.29M | £ 13.26M | £ 14.23M | £ 15.32M | £ 415.00K |
Net Debt | £ -8.43M | £ 3.88M | £ -10.20M | £ -5.11M | £ -4.28M |
Total Liabilities | £ 38.68M | £ 25.99M | £ 33.55M | £ 30.49M | £ 8.57M |
Stockholders' Equity | £ 39.62M | £ 25.97M | £ 33.06M | £ 28.30M | £ 20.32M |
Cash Flow | |||||
Free Cash Flow | £ 1.38M | £ -11.11M | £ 7.90M | £ 15.16M | £ 699.00K |
Operating Cash Flow | £ 1.66M | £ -10.34M | £ 8.53M | £ 17.21M | £ 970.00K |
Investing Cash Flow | £ 11.59M | £ -1.92M | £ 879.00K | £ -2.02M | £ 237.00K |
Financing Cash Flow | £ -1.89M | £ -3.39M | £ -4.47M | £ 52.00K | £ -1.85M |