Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 75.70M | £ 143.21M | £ 124.24M | £ 120.32M | £ 395.63M |
Gross Profit | £ 14.27M | £ 32.29M | £ 27.75M | £ 29.09M | £ 49.73M |
Operating Income | £ -6.79M | £ 1.95M | £ 10.36M | £ 9.03M | £ 12.56M |
EBITDA | £ -4.03M | £ 6.72M | £ 12.79M | £ 12.49M | £ 18.65M |
Net Income | £ -5.72M | £ -226.00K | £ 2.71M | £ 7.66M | £ 8.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 13.71M | £ 23.12M | £ 22.52M | £ 24.31M | £ 17.57M |
Total Assets | £ 143.80M | £ 160.02M | £ 307.56M | £ 262.69M | £ 244.81M |
Total Debt | £ 6.39M | £ 25.74M | £ 44.08M | £ 49.70M | £ 50.39M |
Net Debt | £ -7.32M | £ 2.62M | £ 21.57M | £ 25.39M | £ 32.82M |
Total Liabilities | £ 48.87M | £ 52.15M | £ 175.23M | £ 128.13M | £ 113.17M |
Stockholders' Equity | £ 94.93M | £ 107.88M | £ 118.13M | £ 117.40M | £ 114.83M |
Cash Flow | |||||
Free Cash Flow | £ 6.25M | £ -3.83M | £ -5.83M | £ 16.91M | £ 10.73M |
Operating Cash Flow | £ 7.44M | £ -919.00K | £ -1.79M | £ 20.05M | £ 17.35M |
Investing Cash Flow | £ 392.00K | £ 23.18M | £ -7.03M | £ -3.89M | £ -8.14M |
Financing Cash Flow | £ -10.47M | £ -36.30M | £ 13.65M | £ -6.47M | £ -22.21M |