Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 132.67M | £ 143.44M | £ 128.58M | £ 107.56M | £ 110.51M |
Gross Profit | £ 72.10M | £ 25.86M | £ 27.87M | £ 25.09M | £ 33.75M |
Operating Income | £ 1.79M | £ 4.12M | £ 6.31M | £ 5.58M | £ 6.99M |
EBITDA | £ 10.15M | £ 12.15M | £ 15.28M | £ 14.51M | £ 8.06M |
Net Income | £ -3.30M | £ -3.96M | £ 5.80M | £ 7.41M | £ -8.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 5.97M | £ 10.35M | £ 12.35M | £ 15.48M | £ 19.31M |
Total Assets | £ 100.94M | £ 122.67M | £ 128.20M | £ 116.02M | £ 118.50M |
Total Debt | £ 35.43M | £ 44.71M | £ 44.75M | £ 43.08M | £ 46.67M |
Net Debt | £ 29.46M | £ 34.36M | £ 32.41M | £ 27.60M | £ 27.36M |
Total Liabilities | £ 97.28M | £ 111.07M | £ 103.78M | £ 108.11M | £ 109.77M |
Stockholders' Equity | £ 3.69M | £ 11.63M | £ 24.44M | £ 7.94M | £ 8.76M |
Cash Flow | |||||
Free Cash Flow | £ 7.33M | £ 1.57M | £ -1.89M | £ 1.12M | £ 10.88M |
Operating Cash Flow | £ 10.37M | £ 3.99M | £ 3.05M | £ 8.44M | £ 19.41M |
Investing Cash Flow | £ -2.40M | £ -1.03M | £ -4.23M | £ -6.05M | £ -825.00K |
Financing Cash Flow | £ -12.14M | £ -4.67M | £ -2.49M | £ 5.05M | £ -3.13M |