Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 167.92M | £ 32.97M | £ 14.54M | £ 34.27M | £ 49.31M |
Gross Profit | £ 167.92M | £ -7.62M | £ -7.62M | £ 34.27M | £ 49.31M |
Operating Income | £ 37.62M | £ -47.37M | £ -31.25M | £ -2.23M | £ -52.00K |
EBITDA | £ 43.47M | £ -37.38M | £ -24.74M | £ 631.00K | £ 2.71M |
Net Income | £ 22.71M | £ 31.00M | £ 7.14M | £ -2.61M | £ 2.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.05B | £ 816.84M | £ 1.01B | £ 730.60M | £ -579.09M |
Total Assets | £ 1.73B | £ 1.49B | £ 1.32B | £ 1.17B | £ 1.22B |
Total Debt | £ 884.00K | £ 1.28M | £ 819.00K | £ 1.05M | £ 2.85M |
Net Debt | £ -1.05B | £ -815.56M | £ -1.01B | £ -729.55M | £ 581.93M |
Total Liabilities | £ 1.60B | £ 1.37B | £ 1.23B | £ 1.10B | £ 1.14B |
Stockholders' Equity | £ 131.53M | £ 108.25M | £ 76.34M | £ 68.52M | £ 72.97M |
Cash Flow | |||||
Free Cash Flow | £ 14.33M | £ -263.36M | £ 313.59M | £ 3.07M | £ -21.90M |
Operating Cash Flow | £ 21.73M | £ -258.47M | £ 318.21M | £ 10.31M | £ -13.53M |
Investing Cash Flow | £ 40.80M | £ -4.88M | £ -4.84M | £ -5.27M | £ 151.79M |
Financing Cash Flow | £ 226.66M | £ -232.00K | £ 268.00K | £ -374.00K | £ -10.26M |