Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Operating Income | £ -421.55K | £ -485.23K | £ -417.85K | £ -439.42K | £ -336.23K |
EBITDA | £ 0.00 | £ -485.23K | £ -354.57K | £ -198.18K | £ -12.38K |
Net Income | £ -421.40K | £ -484.94K | £ -450.79K | £ -443.53K | £ -333.53K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.13K | £ 49.68K | £ 65.40K | £ 73.36K | £ 302.46K |
Total Assets | £ 10.62K | £ 77.76K | £ 96.83K | £ 83.68K | £ 311.39K |
Total Debt | £ 213.70K | £ 213.70K | £ 356.44K | £ 200.00K | £ 0.00 |
Net Debt | £ 212.57K | £ 164.02K | £ 291.04K | £ 126.64K | £ -302.46K |
Total Liabilities | £ 553.55K | £ 379.29K | £ 390.89K | £ 256.28K | £ 42.51K |
Stockholders' Equity | £ -542.93K | £ -301.53K | £ -294.06K | £ -172.60K | £ 268.87K |
Cash Flow | |||||
Free Cash Flow | £ -228.55K | £ -350.46K | £ -477.26K | £ -429.10K | £ -418.83K |
Operating Cash Flow | £ -228.55K | £ -350.61K | £ -477.26K | £ -429.10K | £ -418.83K |
Investing Cash Flow | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Financing Cash Flow | £ 180.00K | £ 334.74K | £ 469.30K | £ 200.00K | £ 300.00K |