Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ 0.00 | $ -5.10M | $ -497.86K | $ -1.04M | $ -1.86M |
EBITDA | $ 0.00 | $ -5.10M | $ -497.86K | $ -1.04M | $ -1.86M |
Net Income | $ -3.89M | $ -1.97M | $ -945.65K | $ -971.78K | $ -2.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.75M | $ 7.33M | $ 8.68M | $ 225.55K | $ 168.25K |
Total Assets | $ 18.20M | $ 13.35M | $ 11.24M | $ 2.73M | $ 2.24M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -7.75M | $ -7.33M | $ -8.68M | $ -225.55K | $ -168.25K |
Total Liabilities | $ 1.21M | $ 1.10M | $ 214.74K | $ 1.52M | $ 498.08K |
Stockholders' Equity | $ 16.98M | $ 12.26M | $ 387.18K | $ -166.25K | $ 586.26K |
Cash Flow | |||||
Free Cash Flow | $ -11.81M | $ -4.48M | $ -561.67K | $ -1.38M | $ -2.13M |
Operating Cash Flow | $ -7.89M | $ -807.84K | $ -386.23K | $ -972.95K | $ -938.31K |
Investing Cash Flow | $ -3.91M | $ -3.68M | $ -175.43K | $ -404.80K | $ -1.19M |
Financing Cash Flow | $ 12.22M | $ 11.73M | $ 423.09K | $ 1.44M | $ 2.18M |