Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | £ 3.87M | £ 11.00K | £ 386.96K | £ 0.00 |
Gross Profit | £ 3.87M | £ -416.00K | £ 151.66K | £ -76.02K |
Operating Income | £ 3.00M | £ -326.00K | £ 96.33K | £ -271.42K |
EBITDA | £ 0.00 | £ 0.00 | £ 0.00 | £ -73.48K |
Net Income | £ 3.00M | £ -326.00K | £ 96.00K | £ -271.42K |
Balance Sheet | ||||
Cash & Short-Term Investments | £ 3.73M | £ 2.69M | £ 4.97M | £ 2.47M |
Total Assets | £ 29.70M | £ 19.47M | £ 11.93M | £ 3.77M |
Total Debt | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Debt | £ -3.73M | £ -2.69M | £ -4.97M | £ -2.47M |
Total Liabilities | £ 343.00K | £ 204.00K | £ 107.87K | £ 4.45K |
Stockholders' Equity | £ 29.36M | £ 19.27M | £ 11.76M | £ 3.68M |
Cash Flow | ||||
Free Cash Flow | £ -936.00K | £ -729.00K | £ -458.83K | £ -170.90K |
Operating Cash Flow | £ -936.00K | £ -729.00K | £ -458.83K | £ -170.90K |
Investing Cash Flow | £ -5.10M | £ -9.38M | £ -5.08M | £ -1.26M |
Financing Cash Flow | £ 7.09M | £ 7.83M | £ 8.03M | £ 3.90M |