Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 359.40M | £ 341.42M | £ 230.60M | £ 222.41M | £ 379.69M |
Gross Profit | £ 76.77M | £ 81.59M | £ 55.55M | £ 40.47M | £ 80.98M |
Operating Income | £ 40.20M | £ 46.46M | £ 35.57M | £ 10.77M | £ 48.90M |
EBITDA | £ 48.88M | £ 43.87M | £ 31.80M | £ 21.25M | £ 55.44M |
Net Income | £ 26.30M | £ 33.32M | £ 28.16M | £ 11.92M | £ 37.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 13.03M | £ 17.40M | £ 11.12M | £ 42.13M | £ 42.30M |
Total Assets | £ 594.40M | £ 578.30M | £ 511.84M | £ 454.62M | £ 455.25M |
Total Debt | £ 90.79M | £ 66.03M | £ 54.60M | £ 15.13M | £ 15.34M |
Net Debt | £ 77.76M | £ 48.63M | £ 43.48M | £ -27.00M | £ -26.97M |
Total Liabilities | £ 184.28M | £ 184.02M | £ 156.55M | £ 141.13M | £ 136.76M |
Stockholders' Equity | £ 405.40M | £ 388.32M | £ 349.84M | £ 309.80M | £ 315.44M |
Cash Flow | |||||
Free Cash Flow | £ -15.49M | £ -22.27M | £ -44.82M | £ 12.60M | £ 9.76M |
Operating Cash Flow | £ -3.40M | £ -21.30M | £ -43.76M | £ 13.81M | £ 11.72M |
Investing Cash Flow | £ -9.90M | £ 24.55M | £ -17.89M | £ -6.75M | £ 53.28M |
Financing Cash Flow | £ 8.94M | £ 3.03M | £ 30.64M | £ -7.24M | £ -33.55M |