Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | $ 1.94M | $ 1.39M | $ 2.04M | $ 2.52M |
Operating Income | $ -8.22M | $ -504.62K | - | - | - |
EBITDA | $ -8.21M | $ -286.95K | $ -504.39K | $ -699.58K | $ 262.75K |
Net Income | $ -7.84M | $ -438.60K | $ -733.18K | $ -1.07M | $ 155.75K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 9.21M | $ 4.55M | $ 1.73M | $ 2.12M | $ 1.97M |
Total Debt | $ 226.76K | $ 53.96K | $ 88.13K | $ 184.39K | $ 27.46K |
Net Debt | $ -6.82M | $ -568.83K | $ -376.10K | $ -53.18K | $ -342.23K |
Total Liabilities | $ 1.92M | $ 1.82M | $ 2.13M | $ 2.92M | $ 1.75M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -5.28M | $ -1.32M | - | - | - |
Operating Cash Flow | $ -4.38M | $ -1.25M | $ -366.49K | $ -1.79M | $ 373.45K |
Investing Cash Flow | |||||
Financing Cash Flow |