Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 110.47M | £ 73.12M | £ 55.80M | £ 42.40M | £ 47.78M |
Gross Profit | £ 86.30M | £ 54.29M | £ 40.54M | £ 31.36M | £ 35.87M |
Operating Income | £ 31.21M | £ 18.07M | £ 5.39M | £ 887.00K | £ 8.76M |
EBITDA | £ 44.15M | £ 27.05M | £ 17.52M | £ 14.75M | £ 18.84M |
Net Income | £ 21.58M | £ 12.37M | £ 2.53M | £ -998.00K | £ 5.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 10.82M | £ 9.04M | £ 4.86M | £ 10.96M | £ 4.86M |
Total Assets | £ 213.69M | £ 136.82M | £ 99.03M | £ 99.76M | £ 106.78M |
Total Debt | £ 72.51M | £ 37.72M | £ 27.56M | £ 47.14M | £ 51.98M |
Net Debt | £ 61.68M | £ 28.68M | £ 22.70M | £ 36.19M | £ 47.13M |
Total Liabilities | £ 116.11M | £ 61.02M | £ 37.90M | £ 55.07M | £ 60.63M |
Stockholders' Equity | £ 97.59M | £ 75.80M | £ 61.13M | £ 44.68M | £ 46.15M |
Cash Flow | |||||
Free Cash Flow | £ 19.59M | £ 18.40M | £ -653.00K | £ 9.91M | £ 2.13M |
Operating Cash Flow | £ 39.05M | £ 32.85M | £ 7.24M | £ 14.98M | £ 11.42M |
Investing Cash Flow | £ -68.93M | £ -36.91M | £ -6.44M | £ -3.45M | £ -32.88M |
Financing Cash Flow | £ 32.19M | £ 7.98M | £ -7.13M | £ -5.17M | £ 23.75M |