Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 154.69M | £ 114.95M | £ -153.81M | £ 371.13M | £ -215.67M |
Gross Profit | £ 154.69M | £ 105.27M | £ -165.44M | £ 358.11M | £ -225.82M |
Operating Income | £ -316.00M | £ 104.42M | £ -154.88M | £ 367.53M | £ -219.15M |
EBITDA | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Income | £ 151.59M | £ 99.04M | £ -156.76M | £ 367.53M | £ -219.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.35M | £ 2.73M | £ 1.67M | £ 3.42M | £ 2.96M |
Total Assets | £ 1.50B | £ 1.37B | £ 1.33B | £ 1.56B | £ 1.22B |
Total Debt | £ 0.00 | £ 71.84M | £ 74.97M | £ 86.41M | £ 72.84M |
Net Debt | £ -1.35M | £ 69.11M | £ 73.31M | £ 82.99M | £ 69.88M |
Total Liabilities | £ 104.21M | £ 72.15M | £ 75.20M | £ 87.31M | £ 74.07M |
Stockholders' Equity | £ 1.40B | £ 1.30B | £ 1.25B | £ 1.47B | £ 1.15B |
Cash Flow | |||||
Free Cash Flow | £ 43.67M | £ 46.16M | £ 42.63M | £ 25.86M | £ 8.57M |
Operating Cash Flow | £ 43.67M | £ 46.16M | £ 42.63M | £ 25.86M | £ 8.57M |
Investing Cash Flow | £ -19.11M | £ 14.86M | £ 34.59M | £ 4.10M | £ -25.41M |
Financing Cash Flow | £ -25.95M | £ -59.95M | £ -78.97M | £ -29.51M | £ 19.61M |