Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 74.69M | £ 74.39M | £ 59.33M | £ 57.27M | £ 59.65M |
Gross Profit | £ 34.11M | £ 21.09M | £ 18.73M | £ 16.72M | £ 18.86M |
Operating Income | £ 5.29M | £ 4.06M | £ 8.14M | £ 8.22M | £ 8.81M |
EBITDA | £ 10.00M | £ 8.22M | £ 10.73M | £ 10.63M | £ 10.63M |
Net Income | £ 4.13M | £ 2.60M | £ 5.07M | £ 7.04M | £ 8.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 34.09M | £ 29.25M | £ 29.06M | £ 44.82M | £ 32.97M |
Total Assets | £ 119.41M | £ 118.19M | £ 117.25M | £ 88.21M | £ 81.65M |
Total Debt | £ 11.40M | £ 13.35M | £ 12.94M | £ 1.85M | £ 2.12M |
Net Debt | £ -22.68M | £ -15.90M | £ -16.13M | £ -42.97M | £ -30.84M |
Total Liabilities | £ 59.10M | £ 57.65M | £ 60.06M | £ 37.56M | £ 35.23M |
Stockholders' Equity | £ 60.31M | £ 60.54M | £ 57.19M | £ 50.65M | £ 46.42M |
Cash Flow | |||||
Free Cash Flow | £ 10.39M | £ 2.36M | £ 10.69M | £ 16.25M | £ 15.35M |
Operating Cash Flow | £ 10.99M | £ 3.19M | £ 11.92M | £ 16.48M | £ 16.18M |
Investing Cash Flow | £ -319.00K | £ -831.00K | £ -34.34M | £ -232.00K | £ 46.32M |
Financing Cash Flow | £ -5.11M | £ -3.79M | £ 7.04M | £ -3.79M | £ -58.64M |